- Exercise 1--Cost accumulation Procedure Determination
- Exercise 2--Job order cost sheet
- Exercise 3--Job order costing-T Accounts and Journal Entries
- Exercise 4--Job Order Cycle Entries
- Exercise 5--Journal entries, T Accounts, Over and Under applied overhead Income Statement
- Classify these industries with respect to the type of cost accumulation procedure generally used--job order costing or process costing.
a. Meat | k. Pianos |
b. Sugar | l. Linoleum |
c. Steel | m. Leather |
d. Breakfast cereal | n. Nylon |
e. Paper boxes | o. Baby foods |
f. Wooden furniture | p. Locomotives |
g. Toys and novelties | q. Office machines equipment |
h. Coke | r. Luggage |
i. Cooking utensils | s. Paint |
j. Caskets | t. Tires and tubes |
Solution:
- Job order cost procedure: (e), (f), (g), (i), (j), (k), (p), (q), (r)
- Process costing procedure: (a), (b), (c), (d), (h), (l), (m), (n), (o), (s), (t)
Forge Machine Works collects its cost data by the job order cost accumulation procedure. For Job 642, the following data are available:
Direct Materials | Direct Labor |
9/14 Issued | $ 1,200 | Week of Sep. 20 | 180 hrs @ $6.20/hr |
9/20 Issued | 662 | Week of Sep. 26 | 140 hrs @ $7.30/hr |
9/22 Issued | 480 | | |
Factory overhead applied at the rate of $3.50 per direct labor hour. Required:
- The appropriate information on a job cost sheet.
- The sales price of the job, assuming that it was contracted with a markup of 40% of cost.
|
Solution:
1.
Forge Machine Works
Job Order Cost Sheet--Job 642 |
Direct materials | Direct labor | Applied factory overhead |
Date Issued | Amount | Date (Week of) | Hours | Rate | Cost | Date (Week of) | Hours | Rate | Cost |
9/14 | $1,200 | 9/20 | 180 | $6.20 | $1,116 | 9/20 | 180 | $3.50 | $630 |
9/20 | 662 | 9/26 | 140 | 7.30 | 1,022 | 9/26 | 140 | 3.50 | 490 |
9/22 | 480 | | | | | | | | |
| -------- | | | | ---------- | | | | ---------- |
| $2,342
===== | | | | $2,138
====== | | | | $1,120
====== |
2.
Sales Price of job 642, contracted with a markup of 40% of cost:
Direct materials | $2,342 |
Direct labor | 2,138 |
Applied factory overhead | 1,120 |
| |
Total factory cost | $5,600 |
Markup 40% of cost | 2,240 |
| ------- |
| $7,840
===== |
The Cambridge Company uses job order costing. At the beginning of the May, two jobs were in process:
| | Job 369 | Job372 |
Materials | $ 2,000 | $ 700 |
| Direct labor | 1,000 | 300 |
| Applied factory overhead | 1,500 | 450 |
There was no inventory of finished goods on May1. During the month, Jobs 373, 374, 375, 376, 378, and 379 were started. Materials requisitions for May totaled $13,000, direct labor cost, $10,000, and actual factory overhead, $16,000. Factory overhead is applied at a rate of 150% of direct labor cost. The only job still in process at the end of May is No. 379, with costs of $1,400 for materials and $900 for direct labor. Job 376, the only finished job on hand at the end of May, has a total cost of $2,000.
Required:
- T accounts for work in process, finished goods, cost of goods sold, factory overhead control, and applied factory overhead.
- General journal entries to record:
a. Cost of goods manufactured
b. Cost of goods sold
c. Closing of over or underapplied factory overhead to cost of goods sold.
|
Solution:
T Accounts
Work in Process |
May1 Balance
No. 369 4,500
No. 372 1,450Materials 13,000
Direct labor 10,000
Factory O/H 15,000
43,950
May31 Balance:
No. 379 3,650* | Finished
goods 40,300 |
*$1,400 + $900 + ($900 × 150%)
Factory Overhead Control |
16,000 | 15,000 1,000
16,000 |
| |
Finished Goods |
From
Work in Process 40,300 May31 Balance:
No.376 2,000 | Cost of goods sod 38,300 |
Cost of Goods sold |
From finished
goods 38,300Underapplied
Overhead 1,000
39,300 | |
Applied Factory Overhead |
15,000 | 15,000 |
|
General journal entries to record:
Cost of goods manufactured: | Dr | Cr |
Finished goods | 40,300 |
|
Work in process |
| 40,300 |
Cost of goods sold: |
|
|
Cost of goods sold | 38,300 |
|
Finished goods |
| 38,300 |
Closing of underapplied factory overhead to cost of goods sold: |
|
|
Cost of goods sold | 1,000 |
|
Factory overhead control |
| 1,000 |
Beaver, inc. provided the following data for January, 19B:
Materials and supplies: | |
Inventory, January 1, 19B | $10,000 |
Purchases on account | 30,000 |
Labor: | |
Accrued, January 1, 19B | 3,000 |
Paid during January (ignore payroll taxes) | 25,000 |
Factory overhead costs: | |
Supplies (issued from materials) | 1,500 |
Indirect labor | 3,500 |
Depreciation | 1,000 |
Other factory overhead costs (all from outside suppliers on account) | 14,500 |
Work in process: | |
| Job1 | Job2 | Job3 | Total |
Work in process January 1, 19B | $ 1,000 | -- | -- | $ 1,000 |
Job costs during January, 19B: | | | | |
Direct materials | 4,000 | $6,000 | $5,000 | 15,000 |
Direct labor | 5,000 | 8,000 | 7,000 | 20,000 |
Applied factory overhead | 5,000 | 8,000 | 7,000 | 20,000 |
Job 1 started in December, 19A, finished during January, and sold to a customer for $21,000 cash |
Job 2 started in January, not yet finished. |
Job 3 started in January, finished during January, and now in the finished goods inventory awaiting customer's disposition |
Finished goods inventory January 1, 19B. |
Required:
Journal entries, with detail for the respective job orders and factory overhead subsidiary records, to to record the following transactions for the January:
- Purchase of materials on account.
- Labor paid.
- Labor cost distribution.
- Materials issued.
- Depreciation for the month.
- Acquisition of other overhead costs on credit.
- Overhead applied to production.
- Jobs completed and transferred to finished goods.
- Sales revenue.
- Cost of goods sold.
Solution:
Journal Entries:
| | Subsidiary Record | Debit | Credit |
1 | Materials | | 30,000 | |
| Accounts payable | | | 30,000 |
2 | Accrued payroll | | 25,000 | |
| Cash | | | 25,000 |
3. | Factory overhead control | | 3,500 | |
| Indirect labor | 3,500 | | |
| Work in process (WIP) | | 20,000 | |
| Job1 | 5,000 | | |
| Job2 | 8,000 | | |
| Job3 | 7,000 | | |
| Payroll | | | 23,500 |
4. | Work in process | | 15,000 | |
| Job1 | 4,000 | | |
| Job2 | 6,000 | | |
| Job3 | 5,000 | | |
| Factory overhead control | | 1,500 | |
| Supplies | 1,500 | | |
| Materials | | | 16,500 |
5 | Factory overhead control | | 1,000 | |
| Depreciation | 1,000 | | |
| Accumulated Depreciation | | | 1,000 |
6 | Factory overhead control | | 14,500 | |
| Other factory overhead costs | 14,500 | | |
| Accounts payable | | | 14,500 |
7 | Work in process | | 20,000 | |
| Job1 | 5,000 | | |
| Job2 | 8,000 | | |
| Job3 | 7,000 | | |
| Factory overhead control (or applied FOH) | | | 20,000 |
8 | Finished goods | | 34,000 | |
| Work in process (WIP) | | | 34,000 |
| Job1 | 15,000 | | |
| Job3 | 19,000 | | |
9 | Cash | | 21,000 | |
| Sales | | | 21,000 |
10 | Cost of goods sold | | 15,000 | |
| Finished goods | | | 15,000 |
Hogle Company is a manufacturing firm that uses job order costing system. On January 1, the beginning of its fiscal year, the company's inventory balances were as follows:
Raw materials
Work in process
Finished Goods | $20,000
$15,000
$30,000 |
The company applies overhead cost to jobs on the basis of machine-hours worked. For the current year, the company estimated that it would work 75,000 machine-hours and incur $450,000 in manufacturing overhead cost. The following transactions were recorded for the year
- Raw materials were purchased on account, $410,000.
- Raw materials were requisitioned for use in production, $380,000 ($360,000 direct materials and $20,000 indirect materials).
- The following costs were incurred for employee services: direct labor, $75,000; indirect labor, $110,000; sales commission, $90,000; and administrative salaries, $20,000.
- Sales travel costs were $17,000.
- Utility costs in the factory were $43,000.
- Advertising costs were $180,000.
- Depreciation was recorded for the year, 350,000 (80% relates to factory operations, and 20% relates to selling and administrative activities).
- Insurance expired during the year, $10,000 (70% relates to factory operations, and 30% relates to selling and administrative activities).
- Manufacturing overhead was applied to production. Due to greater than expected demand for its products, the company worked 80,000 machine-hours during the year.
- Goods costing $9,00,000 to manufacture according to their job cost sheets were completed during the year.
- Goods were sold on account to customers during the year at a total selling price of $1,500,000. The goods cost $870,000 to manufacture according to their job cost sheets.
Required:
- Prepare journal entries to record the preceding transactions.
- Post the entries in (1) above to T-accounts (don't forget to enter the beginning balances in the inventory accounts).
- Is manufacturing overhead underapplied or overapplied for the year? Prepare journal entry to close any balance in the manufacturing overhead account to cost of goods sold (COGS). Do not allocate the balance between ending inventories and cost of goods sold (COGS).
- Prepare an income statement for the year.
Solution:
1: Journal Entries
1 | Raw materials | 410,000 | |
| | Accounts payable | | 410,000 |
2 | Work in process | 360,000 | |
| Manufacturing overhead | 20,000 | |
| | Raw materials | | 380,000 |
3 | Work in process | 75,000 | |
| Manufacturing overhead | 110,000 | |
| Sales commission expense | 90,000 | |
| Administrative salaries expense | 200,000 | |
| | Salaries and wages payable | | 475,000 |
4 | Sales travel expense | 17,000 | |
| | Accounts payable | | 17,000 |
5 | Manufacturing overhead | 43,000 | |
| | Accounts payable | | 43,000 |
6 | Advertising expense | 180,000 | |
| | Accounts payable | | 180,000 |
7 | Manufacturing overhead | 280,000 | |
| Depreciation expense | 70,000 | |
| | Accumulated depreciation | | 350,000 |
8 | Manufacturing overhead | 7,000 | |
| Insurance expense | 3,000 | |
| | Prepaid insurance | | 10,000 |
9* | Work in process | 480,000 | |
| | Manufacturing overhead | | 480,000 |
10 | Finished Goods | 900,000 | |
| | Work in process | | 900,000 |
11 | Accounts Receivable | 1,500,000 | |
| | Sales | | 1,500,000 |
| Cost of goods sold | 870,000 | |
| | Finished goods | | 870,000 |
*The predetermined overhead rate for the year would be computed as follows:
Predetermined overhead rate = Estimated total manufacturing overhead cost / Estimated total units in the allocation base
= $450,000 / 75,000 machine-hours
= $6 per machine-hour
Based on the 80,000 machine-hours actually worked during the year, the company would have applied $480,000 in overhead cost to production: 80,000 machine-hours × $6 per machine-hour = $480,000.
2: T Accounts
Accounts Receivable |
11 1,500,000 | |
| |
Finished Goods |
Bal. 30,000
10 900,000 | (11) 870,000 |
| |
Accounts Payable |
| (1) 410,000
(4) 17,000
(5) 43,000
(6) 180,000 |
| |
Sales Commissions Expenses |
(3) 90,000 | |
| |
Advertising expense |
(6) 180,000 | |
| |
Raw Materials |
Bal. 20,000
(1) 410,000 | (2) 380,000 |
Bal. 50,000 | |
| |
Prepaid Insurance |
| (8) 10,000 |
| |
Salaries and Wages Payable |
| (3) 475,000 |
| |
Cost of goods sold |
(11) 870,000 | |
| |
Administrative Salary Expense |
(3) 200,000 | |
| |
Depreciation Expenses |
(7) 70,000 | |
| |
Work in Process |
Bal. 20,000
(2) 360,000
(3) 75,000
(9) 480,000 | (10) 900,000 |
Bal. 30,000 | |
Accumulated Depreciation |
| (7) 350,000 |
| |
Manufacturing Overhead |
(2) 20,000
(3) 110,000
(5) 43,000
(7) 280,000
(8) 7,000 | (9) 480,000 |
460,000 | 480,000 |
| Bal. 20,000 |
| |
Insurance Expense |
(8) 3,000 | |
| |
Sales Travel Expense |
(4) 17,000 | |
|
3: Under or Overapplied manufacturing overhead:
Manufacturing overhead is overapplied for the year. The entry to close it out to cost of goods sold is as follows:
Manufacturing overhead | 20,000 |
| Cost of goods sold | | 20,000 |
4: Income Statement
HOGLE COMPANY
Income Statement
For the Year Ended December 31 |
Sales | | $1,500,000 |
Less cost of goods sold ($870,000 - $20,000 overapplied O/H | | 850,000 |
| | -------------- |
Gross margin | | 650,000 |
Less selling and administrative expenses: | | |
Commission expense | $90,000 | |
Administrative salaries expense | 200,000 | |
Sales travel expense | 17,000 | |
Advertising expense | 180,000 | |
Depreciation expense | 70,000 | |
Insurance expense | 3,000 | 560,000 |
| ------------ | ------------- |
Net operating income | | $90,000 |
| | ====== |
This comment has been removed by the author.
ReplyDeleteI think a small business is an enterprise that is usually small scale in terms of number of employees and/or sales revenues.A small business is an enterprise that is usually small scale in terms of number of employees and/or sales revenues.Small Business Accounting
ReplyDeletewell explained. it helps alot Thanks
ReplyDeleteThanks for your solution but you has a small mistake in Ex5 no 3. just 295,000 not 475,000 :)
ReplyDeleteHere is the investors contact Email details,lfdsloans@outlook.com. Or Whatsapp +1 989-394-3740 that helped me with loan of 90,000.00 Euros to startup my business and I'm very grateful,It was really hard on me here trying to make a way as a single mother things hasn't be easy with me but with the help of Le_Meridian put smile on my face as i watch my business growing stronger and expanding as well.I know you may surprise why me putting things like this here but i really have to express my gratitude so anyone seeking for financial help or going through hardship with there business or want to startup business project can see to this and have hope of getting out of the hardship..Thank You.
ReplyDelete